Name
Green Formula Capital OÜ
Registry code
16205626
VAT number
EE102416000
Type
OÜ - Limited Liability Company
Status
Registered
Foundation date
13.04.2021 (5)
Financial year
01.01-31.12
Capital
3 250.00 €
Activity
70201 -
1 272 798 €
38 338 €
3%
2 539 €
(estimate is approximate)
353 827 €
2
Submitted
No tax arrears
11%
3%
| Owner | Representative | Beneficial owner | |
|---|---|---|---|
| Omanikukonto: Aavo Koppel
| 20% - 650.00 EUR | Board member | - |
| Omanikukonto: HANNES PIHL
| 40% - 1 300.00 EUR | Board member | Direct ownership |
| Meelis Šokman
| 40% - 1 300.00 EUR | Board member | Direct ownership |
| Owner | Representative | Beneficial owner | |
|---|---|---|---|
| P160 OÜ 14294459 | 100% - 2 500.00 EUR | - | - |
| GFCSolutions OÜ 17164846 | 100% - 1 000.00 EUR | - | - |
| 2021 07.06.2022 | 2022 13.06.2023 | 2023 28.06.2024 | 2024 30.06.2025 | |
|---|---|---|---|---|
| Total Revenue | 301 321 € | 1 373 164 € | 1 237 340 € | 1 272 798 € |
| Net profit (loss) for the period | 13 454 € | 70 505 € | 246 280 € | 38 338 € |
| Profit Margin | 4% | 5% | 20% | 3% |
| Current Assets | 105 409 € | 225 023 € | 375 939 € | 414 221 € |
| Fixed Assets | 2 750 € | 793 005 € | 921 306 € | 920 056 € |
| Total Assets | 108 159 € | 1 018 028 € | 1 297 245 € | 1 334 277 € |
| Current Liabilities | 91 455 € | 205 256 € | 109 256 € | 107 950 € |
| Non Current Liabilities | - | 725 563 € | 872 500 € | 872 500 € |
| Total Liabilities | - | 930 819 € | 981 756 € | 980 450 € |
| Share Capital | - | - | - | - |
| Equity | 16 704 € | 87 209 € | 315 489 € | 353 827 € |
| Employees | 1 | 1 | 2 | 2 |
| Turnover | State taxes | Labor taxes and payments | Employees | |
|---|---|---|---|---|
| 2025 Q4 | 354 588 € | 0 € | 1 586 € | - |
| 2025 Q3 | 389 969 € | 0 € | 1 586 € | - |
| 2025 Q2 | 402 611 € | 0 € | 1 586 € | - |
| 2025 Q1 | 376 464 € | 0 € | 1 466 € | - |
| 2024 Q4 | 344 693 € | 0 € | 1 343 € | - |
| 2024 Q3 | 277 887 € | 0 € | 4 459 € | - |
| 2024 Q2 | 355 212 € | 0 € | 3 894 € | 1 |
| 2024 Q1 | 331 663 € | 0 € | 3 790 € | 1 |
| 2023 Q4 | 284 128 € | 0 € | 3 738 € | 1 |
| 2023 Q3 | 295 815 € | 0 € | 3 738 € | 1 |
| 2023 Q2 | 317 909 € | 0 € | 2 551 € | 1 |
| 2023 Q1 | 379 308 € | 0 € | 2 551 € | 1 |
| 2022 Q4 | 343 625 € | 0 € | 2 551 € | 1 |
| 2022 Q3 | 366 883 € | 0 € | 2 551 € | 1 |
| 2022 Q2 | 324 040 € | 0 € | 2 409 € | 1 |
| 2022 Q1 | 420 057 € | 0 € | 879 € | 1 |
