Name
SMI Group OÜ
Registry code
12517949
VAT number
EE101657307
Type
OÜ - Limited Liability Company
Status
Registered
Foundation date
09.08.2013 (12)
Financial year
01.01-31.12
Capital
12 000.00 €
Activity
47121 -
1 048 311 €
-107 202 €
-10%
1 540 €
(estimate is approximate)
370 €
2
Submitted
No tax arrears
-28974%
-72%
| Owner | Representative | Beneficial owner | |
|---|---|---|---|
| Bert-Ken Raudberg
| - | Board member | Direct ownership |
| Aufort Invest II OÜ 16322970 | 8% - 973.20 EUR | - | - |
| DevConsult OÜ 12953685 | 6% - 660.00 EUR | - | - |
| Future Assets OÜ 14044892 | 5% - 600.00 EUR | - | - |
| BYLLIONS OÜ 12034607 | 48% - 5 700.00 EUR | - | - |
| OÜ Golden Partners 11605060 | 3% - 360.00 EUR | - | - |
| SMI Group OÜ 12517949 | 3% - 346.80 EUR | - | - |
| Tehnopol Ventures OÜ 16135392 | 2% - 240.00 EUR | - | - |
| URSA OÜ 11383116 | 13% - 1 560.00 EUR | - | - |
| Aufort Invest OÜ 16095103 | 10% - 1 200.00 EUR | - | - |
| Aliquantum OÜ 12144158 | 1% - 120.00 EUR | - | - |
| AT Management & Holding OÜ 16169409 | 1% - 120.00 EUR | - | - |
| Owner | Representative | Beneficial owner | |
|---|---|---|---|
| SMI Group OÜ 12517949 | 3% - 346.80 EUR | - | - |
| 2019 05.11.2020 | 2020 01.07.2021 | 2021 01.07.2022 | 2022 30.06.2023 | 2023 27.06.2024 | 2024 30.06.2025 | |
|---|---|---|---|---|---|---|
| Total Revenue | 108 213 € | 382 865 € | 670 850 € | 1 754 567 € | 711 795 € | 1 048 311 € |
| Net profit (loss) for the period | -28 698 € | -21 790 € | -181 982 € | -181 084 € | -165 299 € | -107 202 € |
| Profit Margin | -27% | -6% | -27% | -10% | -23% | -10% |
| Current Assets | 2 838 € | 204 583 € | 195 266 € | 55 370 € | 59 239 € | 15 068 € |
| Fixed Assets | 11 099 € | 11 099 € | 81 665 € | 102 177 € | 128 251 € | 134 753 € |
| Total Assets | 13 937 € | 215 682 € | 276 931 € | 157 547 € | 187 490 € | 149 821 € |
| Current Liabilities | 34 853 € | 33 388 € | 43 479 € | 33 376 € | 34 918 € | 49 451 € |
| Non Current Liabilities | - | - | - | - | 100 000 € | 100 000 € |
| Total Liabilities | - | - | - | - | 134 918 € | 149 451 € |
| Share Capital | - | - | - | - | - | - |
| Equity | -20 916 € | 182 294 € | 233 452 € | 124 171 € | 52 572 € | 370 € |
| Employees | 1 | 1 | 1 | 1 | 3 | 2 |
| Turnover | State taxes | Labor taxes and payments | Employees | |
|---|---|---|---|---|
| 2025 Q4 | 1 055 € | 280 € | 29 € | - |
| 2025 Q3 | 482 € | 129 € | 19 € | - |
| 2025 Q2 | 531 € | 117 € | 0 € | 1 |
| 2025 Q1 | 1 634 € | 3 379 € | 3 336 € | - |
| 2024 Q4 | 5 779 € | 4 251 € | 3 296 € | 2 |
| 2024 Q3 | 2 249 € | 3 475 € | 3 296 € | 2 |
| 2024 Q2 | 2 934 € | 4 901 € | 4 571 € | 2 |
| 2024 Q1 | 1 262 € | 3 679 € | 3 721 € | 3 |
| 2023 Q4 | 1 062 € | 3 198 € | 3 296 € | 2 |
| 2023 Q3 | 907 € | 3 393 € | 3 296 € | 2 |
| 2023 Q2 | 1 404 € | 1 796 € | 1 648 € | 2 |
| 2023 Q1 | 948 € | 1 710 € | 1 679 € | 1 |
| 2022 Q4 | 1 194 € | 1 821 € | 1 740 € | 5 |
| 2022 Q3 | 3 996 € | 3 371 € | 2 817 € | 5 |
| 2022 Q2 | 9 444 € | 3 418 € | 1 740 € | 5 |
| 2022 Q1 | 9 940 € | 3 550 € | 1 740 € | 5 |
